Skip to main content

HMO Calculator

Model a UK house in multiple occupation room by room: income after voids, the bills you pay as landlord, licensing and set-up costs, the lender stress test, and what a surveyor might value it at on commercial terms.

By Alex Abazov, founder of ADVESTOR · Updated · Rates last verified August 2026

Run a quick version free right here. The full calculator is included in Monthly (£5/month) and Lifetime (£97 one-off). Buy-to-let and stamp duty calculators are free.

Run your numbers

Works before the first tenants move in.

Share of the year rooms are let. 95% means about 18 empty days per room.

Need every input? Open the full calculator

Net cashflow PCM

£825

£9,896 per year

Gross yield

15.68%

On these numbers this HMO makes £825 a month after bills and the mortgage, a gross yield of 15.68%.

Full breakdown
  • Line-by-line monthly costs
  • Net yield and ROCE
  • Downloadable PDF
  • Lender stress test

We'll email you a secure link to open your breakdown and PDF. This creates a free ADVESTOR account, no password needed. See our Privacy Policy.

Example (default inputs)
Example deal

Net cashflow PCM

£825

£9,896 per year

Gross yield

15.68%

ROCE (annualised)

9.40%

Income per room

£523

5 rooms at 95% occupancy

£200,000 purchase in England, 5 rooms at £550 per room, 95% occupancy, 25% deposit at 5.75% interest-only, bills of £560/month.

What it works out

Net cashflow per month
Room income after voids, less every bill, running cost and the mortgage.
Gross yield and ROCE
Screening yield on the purchase price, and the annual return on the cash you actually put in.
Income and cost per room
What each room earns and what it costs you to run each month.
Total cash needed
Deposit, stamp duty, buying costs, refurb, furniture, licence and tenant-find fees.
Lender stress test
Pass or fail at a 5.5% stressed rate, and how much more monthly income you'd need to pass.
Commercial value and refinance headroom (optional)
An estimate of the investment-method valuation a surveyor might apply, compared with your total project cost.

What you enter

  • Purchase price, UK nation and buyer type (stamp duty and surcharges are worked out for you)
  • Broker, survey, sourcing and other buying costs
  • Refurb, furniture, HMO licence and tenant-find fees
  • Number of rooms, rent per room, occupancy and any other income
  • Bills line by line: council tax, gas, electric, water, broadband, TV licence and cleaning
  • Insurance, ground rent, management and other percentage costs
  • Deposit, interest rate and taxpayer status for the stress test

Why an HMO needs its own calculator

A house in multiple occupation is let room by room, usually with bills included. That changes the maths completely. Income depends on how many rooms are filled, not whether one tenancy is in place, and the landlord pays for the gas, electricity, water, broadband and often cleaning that a single-let tenant would normally cover.

Put an HMO through a standard buy-to-let calculator and the rent looks enormous against the price while most of the real costs are missing. The HMO calculator itemises every bill, applies management as a percentage of the income you actually collect, and adds the set-up costs (furniture, licensing and tenant-find fees) that single lets don't have.

Voids are counted room by room

Occupancy is applied to the room income, not the whole house. At 95% average occupancy, each room is assumed to sit empty for roughly 18 days a year, which is closer to how HMOs behave in practice: rooms turn over individually, and one empty room rarely means an empty house.

Management and other percentage-based costs are calculated on the income after voids, so the model doesn't charge you a fee on rent you never received. Bills, by contrast, stay the same whether a room is full or empty, which is exactly why a few empty rooms hurt an HMO's cashflow faster than you might expect.

How the lender stress test works on an HMO

The calculator applies the same core test used for buy-to-let: the loan is stressed at a notional 5.5% a year, and your annual income must cover that stressed interest by 125% (basic-rate taxpayers and limited companies) or 145% (higher- and additional-rate taxpayers borrowing personally). It tests against income after voids, not the headline room rents.

Specialist HMO lenders set their own criteria, and some assess larger HMOs differently. Treat the result as a first screen that tells you whether the deal is comfortably inside or well outside typical lending, not as a lending decision.

Commercial valuation and refinancing

Larger HMOs can sometimes be valued on commercial terms rather than against comparable house sales. Using the investment method, a surveyor takes the annual income, deducts a standardised allowance for running costs, and divides the result by an investment yield that reflects the area and the risk.

The optional commercial section lets you enter that yield and deduction yourself, ask a local HMO broker or surveyor for realistic figures, and compares the estimated value with your total project cost. This route is generally only available on larger HMOs and with certain lenders, so check before you rely on it. For bridging, refinance costs and money left in the deal, model the full exit in the BRR calculator.

Licensing and planning

In England, a mandatory HMO licence is needed when five or more people forming more than one household share the property. Many councils also run additional or selective licensing that catches smaller HMOs, and some areas use Article 4 directions that require planning permission to convert a family house into an HMO. Scotland and Wales have their own licensing rules.

The calculator includes the upfront licence fee as a set-up cost. Licences usually last up to five years depending on the council, so if you hold longer, budget for renewal. Always check the local council's requirements before you commit to a purchase.

HMO Calculator: common questions

Related tools

Further reading

Figures are estimates, not financial advice. Rates last verified August 2026.

Run your own numbers

Put your own deal through the HMO calculator, then save it and move on to the next one.

Run a quick version free right here. The full calculator is included in Monthly (£5/month) and Lifetime (£97 one-off). Buy-to-let and stamp duty calculators are free.